Section 1
Pricing Strategy
Price Per Session
$
Suggested: $75
$
Suggested: $125
$
Suggested: $175+
Membership Options
Option A
$
Option B
$
Option C
$
Revenue Mix
%
Suggested: 60–80%
%
Suggested: 20–40%
Section 2
Utilization
Sessions Per Day
Suggested: 6–8
Suggested: 10–14
Suggested: 16–20
Suggested: 24–26 days
Section 3
Conversion & Retention
%
Suggested: 25–40%
mo
Suggested: 4–8 months
Section 4
Cost Structure
Equipment Investment
Purchase
Lease / Finance
$
Suggested: $60K–$120K
Monthly Operating Costs
$
Suggested: $500–$1,500
$
Suggested: $1K–$3K
$
Suggested: $300–$800
Section 5
Revenue Expansion
$
Suggested: $25–$75 per visit
Add-on to IV Therapy
Athlete Packages
Recovery Bundles
Section 6
Positioning
Select the primary business impact driver:
Conservative
Your Revenue Projection
$0
Monthly Revenue
$0
Monthly Profit
— mo
Break-Even
Revenue Breakdown
Monthly Sessions
0
Membership Revenue
$0
Single Session Revenue
$0
Upsell Revenue
$0
Total Monthly Revenue
$0
Total Monthly Costs
$0
Monthly Profit
$0
Client Lifetime Value
Avg LTV (Membership)
$0
Projected Active Members
0
Projected Annual Revenue
$0
Projected break-even
—
Target: 3–9 months
Emersion vs. Red Light Therapy
EPOCH EMERSION
$0
per session
vs
Red Light
$25–$45
per session
Emersion generates up to 3–5x more revenue per session than standard red light therapy.
Your Sales Story
This doesn't just add revenue — it increases client lifetime value and retention across your entire business.